County Profile for Breckinridge - 2022



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2022 20,961
Total Cost Reports Filed in 2022 1 Total Births 246
Total Cost Reports Submitted 0 Total Deaths 352
Total Cost Reports Settled 0 Net Population Natural Change -106
Total Cost Reports Reopened 0 Total International Migration 2
Total Cost Reports Ammended 1 Total Domestic Migration 372
Total Cost Reports Audited 0 Total Residual 6
Net Population Change 274

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 9,139,942 Total Charges 57,810,532
Fixed Assets 7,878,568 Contract Allowance 33,885,586
Other Assets 713,961 Operating Revenue 23,924,946
Total Assets 17,732,471 Operating Expenses 26,579,509
Current Liabilities 4,433,361 Operating Margin -2,654,563
Long Term Liabilities 6,133,995 Other Income 3,391,367
Total Equity 7,165,115 Other Expense 0
Total Liabilities and Equity 17,732,471 Net Profit or Loss 736,804

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $47,470 Revenue per Bed $920,190 Revenue per Person $1,141
Net Margin per Discharge ($5,267) Net Margin per Bed ($102,099) Net Margin per Person ($127)
Net Profit per Discharge $1,462 Net Profit per Bed $28,339 Net Profit per Person $35
Net Fixed Assets per Discharge $15,632 Net Fixed Assets per Bed $303,022 Net Fixed Assets per Bed $376
Long Term Debt per Discharge $12,171 Long Term Debt per Bed $235,923 Long Term Debt per Person $293
Persons per Discharge 0 Persons per Bed 806
Occupancy Rate 25.7 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,854 Net Fixed Assets 1,925 Population Estimate 1,766
Total Revenue 1,901 Long Term Liabilities 1,411 Total Patient Discharges 1,722
Net Margin 2,068 Total Patient Beds 1,576
Net Profit or Loss 1,294

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,258,569 3,069,074 1.0617
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 2,080,711 1,963,124 1.0599
50 Operating Room 1,530,944 2,893,957 0.5290
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 888,119 13 Nursing Administration 86,036
02,03 Captial Related - Movable Equipment 0 14 Central Services and Supply 0
04 Employee Benefits 3,559,280 15 Pharmacy 0
05 Administrative and General 2,916,300 16 Medical Records and Medical Library 140,426
06 Maintenance and Repairs 0 17 Social Services 62,495
07 Operation of Plant 738,788 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 458,954 19 Non Physician Anesthetist 192,926
10,11 Dietary and Cafeteria 532,980 20,21,22,23 Education Programs 0
Total General Service Cost Centers 9,576,304

County Profile for Breckinridge - 2022